Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+148.6%
₹34.76
vs ₹13.98 price
Levered DCF
-₹50.66
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.72
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E9.11×12.74×15.57×22.42×7.58×12.5×16.45×30.52×
P/B0.92×1.83×1.85×1.27×1.77×1.12×0.67×1.68×
P/S0.87×1.51×1.86×1.22×1.09×0.59×0.37×0.77×
EV / EBITDA8.16×7.53×6.93×8.49×1.43×0.54×1.83×8.19×
Gross margin64.0%61.6%76.8%19.4%63.9%63.9%65.1%17.1%
Operating margin13.6%19.5%22.8%9.5%21.1%7.2%7.5%9.1%
Net margin9.5%11.7%11.9%5.4%14.4%4.7%2.2%2.5%
Current ratio2.98×1.3×1.47×1.62×1.33×1.23×1.31×1.29×
Debt / equity0.72×0.57×0.24×0.28×0.25×0.35×0.4×0.66×
Interest coverage1.77×2.95×3.35×2.78×8.57×6.59×1.54×1.12×
Dividend yield2.6%0.7%0.5%2.6%1.4%0.0%0.0%1.4%
Payout ratio23.6%9.0%8.1%59.0%11.0%0.0%0.0%41.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.1%14.3%11.9%5.6%23.3%8.9%4.0%5.5%
Return on invested capital3.8%10.8%12.7%5.2%19.3%6.7%6.6%11.2%
Return on assets3.5%3.5%3.7%2.2%6.4%2.0%1.1%1.5%
Free cash flow yield-29.8%-16.3%26.4%-89.3%23.7%93.4%4.1%66.2%
Earnings yield11.0%7.8%6.4%4.4%13.2%8.0%6.1%3.3%
Enterprise value₹1.6B₹2.1B₹1.6B₹796M₹324.6M₹41.9M₹127M₹718.2M
Net debt / EBITDA3.23×1.42×0.37×-0.49×-3.07×-5.93×-2.03×0.79×
Cash conversion cycle (days)-675-1,624-58914-426-506-152-29