| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹83.55 | 24.82× | 2.82× | 3.62× | 23.38× | -439.0% | 33.2% | 12.8% | 14.6% | 11.4% | 7.5% | -8.4% | 0.06× | -1.52× | 11.95× | 2.77× | 0.7% | 2 | 11.71 | 1 | D+ | |
| ₹3,136.40 | 26.72× | 4.23× | 7.68× | 19.37× | 41.4% | 47.9% | 26.0% | 28.7% | 15.8% | 11.2% | 1.4% | 0× | -0.12× | 31.44× | 19.09× | 0.4% | 3 | 42.15 | 2 | C | |
| ₹1,433.40 | 29.05× | 4.64× | 3.9× | 18.84× | 21.0% | 42.5% | 17.8% | 13.4% | 16.0% | 14.2% | -1.8% | 0.16× | 0.6× | 16.82× | 2.47× | 1.0% | 2 | — | 2 | C | |
| ₹422.95 | 53.37× | 3.27× | 2.53× | 25.45× | -120.3% | 11.9% | 6.0% | 4.7% | 6.1% | 2.9% | 6.1% | 0.31× | -1.15× | 2.68× | 1.59× | 0.2% | 5 | 2.67 | 3 | B- | |
| ₹1,899.60 | 41.36× | 9.54× | 6.76× | 31.67× | -103.9% | 29.1% | 19.3% | 16.3% | 23.1% | 19.0% | 0.0% | 0.07× | 0.17× | 34.31× | 1.78× | 0.2% | 4 | — | 2 | C | |
| ₹977.90 | 58.22× | 2.32× | 0.93× | 10.27× | 219.7% | 21.4% | 4.1% | 1.6% | 4.0% | 3.3% | 9.4% | 0.35× | 0.82× | 3.25× | 1.39× | 0.6% | 5 | — | 3 | B- | |
| Peer median | — | 41.36× | 4.23× | 3.9× | 19.37× | 21.0% | 29.1% | 17.8% | 13.4% | 15.8% | 11.2% | 1.4% | 0.16× | 0.17× | 16.82× | 1.78× | 0.4% | 4 | 22.41 | 2 | — |





