Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-439.0%
-₹272.18
vs ₹80.29 price
Levered DCF
-₹277.23
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
11.71
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E24.82×59.2×59.86×42.42×187.6×181.14×11.19×24.85×
P/B2.82×9.42×11.64×7.94×8.26×0.81×0.25×0.65×
P/S3.62×7.22×7.69×4.96×22.59×1.31×0.24×0.73×
EV / EBITDA23.38×44.82×44.14×28.71×77.1×25.47×2.04×11.64×
Gross margin33.2%21.9%19.0%21.3%27.5%5.9%22.4%17.1%
Operating margin12.8%16.0%15.6%16.2%8.1%-16.3%-3.9%-6.7%
Net margin14.6%12.2%12.8%11.8%12.0%0.7%2.2%2.9%
Current ratio2.77×2.31×3.21×1.85×5.13×4.31×3.6×1.35×
Debt / equity0.06×0.13×0.18×0.27×0.17×0.04×0.04×0.01×
Interest coverage11.95×15.85×23.31×12.84×3.94×-14.88×-8.19×-19.73×
Dividend yield0.7%0.4%0.2%0.3%0.0%0.0%0.0%0.0%
Payout ratio17.4%22.2%13.5%13.4%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.4%15.9%19.4%18.8%4.4%0.4%2.2%2.6%
Return on invested capital7.5%13.6%15.8%15.1%1.2%-6.8%-2.8%-5.2%
Return on assets8.0%10.4%14.0%9.9%3.1%0.3%1.6%0.7%
Free cash flow yield-8.4%1.5%-1.3%-2.3%-2.5%16.6%9.7%-1.7%
Earnings yield4.0%1.7%1.7%2.4%0.5%0.6%9.0%4.0%
Enterprise value₹44.3B₹60.6B₹47.4B₹15.9B₹11.2B₹779.2M₹106.1M₹503.4M
Net debt / EBITDA-1.52×-0.35×-0.46×0.79×-0.09×-4.41×-3.31×-4.9×
Cash conversion cycle (days)2051081431674912601021,275