| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹8.50 | 14.82× | 0.26× | 3.81× | 16.38× | -137.2% | -1.7% | -59.4% | 25.5% | 1.8% | -2.1% | -64.4% | 0.35× | 9.36× | -18.37× | 1.24× | 0.0% | 5 | 0.9 | 1 | C- | |
| $25.92 | 15.65× | 2.08× | 2.29× | 13.14× | 159.9% | 57.2% | 20.6% | 15.3% | 13.9% | 1.7% | 14.4% | 1× | 2.43× | 0.55× | 0× | 1.8% | 7 | 0.39 | 3 | B+ | |
| $34.78 | 15.94× | 2.38× | 2.77× | 10.19× | 17.0% | 69.7% | 24.8% | 17.4% | 14.9% | 5.3% | 7.4% | 0.61× | -0.56× | 0.87× | 0.14× | 0.9% | 3 | 0.52 | 3 | B | |
| ₹798.15 | 14.78× | 1.92× | 2.27× | 13.17× | 155.8% | 57.2% | 20.6% | 15.3% | 13.0% | 1.6% | 14.6% | 1× | 2.6× | 0.55× | 0× | 1.8% | 3 | 0.39 | 3 | B+ | |
| ₹1,589.00 | 15.89× | 2.37× | 2.76× | 10.15× | 2.4% | 69.7% | 24.8% | 17.4% | 14.9% | 2.0% | 11.5% | 0.61× | -0.56× | 0.87× | 0× | 0.9% | 3 | 0.52 | 3 | B | |
| ₹1,042.00 | 10.74× | 1.5× | 1.28× | 10.69× | -93.2% | 54.8% | 16.4% | 12.0% | 14.0% | 1.0% | 17.3% | 1.3× | 3.16× | 0.36× | 0× | 1.6% | 2 | 0.25 | 3 | B- | |
| Peer median | — | 15.65× | 2.08× | 2.29× | 10.69× | 17.0% | 57.2% | 20.6% | 15.3% | 14.0% | 1.7% | 14.4% | 1× | 2.43× | 0.55× | 0× | 1.6% | 3 | 0.39 | 3 | — |





