Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-136.1%
-₹3.23
vs ₹8.94 price
Levered DCF
-₹13.23
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
0.91
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E14.54×13.05×15.93×107.44×285.31×-1,767.86×50×75.76×
P/B0.26×0.23×0.32×0.36×0.24×0.23×0.03×0.02×
P/S3.74×1.67×2.13×0.54×0.59×7.57×0.43×0.05×
EV / EBITDA16.24×15.92×113.18×41.32×44.91×132.99×19.01×-16.14×
Gross margin-1.7%40.8%96.2%8.8%21.0%65.9%35.4%3.4%
Operating margin-59.4%18.2%0.5%0.4%0.2%0.5%1.1%0.2%
Net margin25.5%12.8%13.5%0.5%0.2%-0.4%0.9%0.1%
Current ratio1.24×22.84×1,121.7×0.5×1.02×0.06×1.3×9.05×
Debt / equity0.35×0.33×0.01×0.02×0.03×0.07×0×0.01×
Interest coverage-18.37×0×0×0.43×0.41×0.18×183.19×0.64×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.8%1.8%2.0%0.3%0.1%-0.0%0.1%0.0%
Return on invested capital-2.1%1.3%0.0%0.2%0.1%-0.0%0.1%0.0%
Return on assets1.3%1.3%1171.7%0.3%0.1%-0.0%0.0%0.0%
Free cash flow yield-65.6%-45.1%6.5%3.5%-31.1%8.7%-173.9%-131.8%
Earnings yield6.8%7.7%6.3%0.9%0.4%-0.1%2.0%1.3%
Enterprise value₹183.3M₹168.9M₹100.8M₹82.8M₹56.7M₹65.4M₹4.5M-₹11.1M
Net debt / EBITDA9.36×9.41×0.88×2.17×3.92×29.81×-4.18×-23.59×
Cash conversion cycle (days)3291642,292-40806-13,477-119272