Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LOUP.PAthis companyL.d.c. S.a.	€109.00	10.84×	1.37×	0.49×	4.68×	98.5%	7.1%	6.2%	4.4%	12.4%	9.9%	7.2%	0.28×	-0.25×	22.29×	1.4×	1.6%	5	3.06	4	A+
ALFLE.PAFleury Michon S.A.	€23.50	7.77×	0.55×	0.13×	2.3×	853.2%	46.2%	1.5%	1.6%	6.7%	2.6%	-14.8%	1×	0.18×	1.34×	1.29×	7.6%	5	1.72	4	A-
ALMER.PASapmer S.A.	€4.82	-1.87×	1.39×	0.36×	7.87×	20.3%	-6.2%	-22.6%	-19.4%	-74.1%	-20.7%	-5.8%	1.69×	4.09×	-9.98×	1.21×	0.0%	4	0.05	2	C
BN.PADanone S.A.	€67.66	27.13×	2.92×	1.81×	14.24×	79.3%	50.6%	10.8%	6.7%	10.8%	5.9%	5.5%	0.89×	2.99×	5.9×	0.9×	2.8%	6	2.12	3	B
BON.PABonduelle SCA	€8.54	14.9×	0.39×	0.11×	5.53×	1294.7%	3.9%	3.1%	0.7%	2.6%	-11.7%	12.2%	0.97×	3.89×	2.05×	1.24×	3.6%	5	1.92	3	B
MLGRC.PAGroupe Carnivor S.A.	€27.00	0×	0×	0×	4.11×	9594.5%	20.4%	1.7%	0.8%	9.2%	3.9%	0.0%	1.64×	4.11×	2.41×	1.5×	0.0%	—	—	—	—
Peer median	—	7.77×	0.55×	0.13×	5.53×	853.2%	20.4%	1.7%	0.8%	6.7%	2.6%	0.0%	1×	3.89×	2.05×	1.24×	2.8%	5	1.82	3	—