| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹208.07 | -1.4× | 0.5× | 0.24× | -210.83× | -218.1% | 18.2% | -9.2% | -17.2% | -35.5% | -7.7% | 56.7% | 1.06× | -143.2× | -1.19× | 0.85× | 0.0% | 2 | — | 2 | C+ | |
| ₹2.82 | 8.83× | 0.37× | 0.24× | 5.62× | -217.8% | 22.3% | 7.4% | 2.8% | 4.2% | 5.2% | -12.7% | 0.58× | 3.14× | 1.95× | 2.29× | 0.7% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2.12 | 10× | 0.63× | 0.14× | 7.79× | -427.9% | 7.1% | 4.4% | 1.4% | 6.3% | 6.4% | 0.0% | 1.14× | 5.02× | 1.6× | 1.35× | 0.0% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹127.29 | 15.61× | 0.58× | 0.23× | 7.84× | -635.2% | 19.7% | 7.2% | 1.5% | 3.7% | 5.6% | -3.4% | 1.87× | 6× | 1.04× | 1.07× | 0.5% | 5 | — | 2 | C+ | |
| Peer median | — | 10× | 0.58× | 0.23× | 7.79× | -427.9% | 19.7% | 7.2% | 1.5% | 4.2% | 5.6% | -3.4% | 1.14× | 5.02× | 1.6× | 1.35× | 0.5% | 4 | — | 2 | — |



