Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LR.PAthis companyLegrand S.A.	€134.95	26.79×	4.57×	3.52×	16.57×	-37.5%	50.8%	21.4%	13.1%	17.1%	9.8%	4.1%	0.91×	1.86×	12.06×	1.93×	1.7%	5	3.24	3	B
ETNEaton Corporation plc	$360.65	30.36×	6.37×	4.5×	21.64×	-50.1%	37.6%	19.1%	14.9%	21.1%	13.1%	2.9%	0.57×	1.7×	19.81×	1.32×	1.3%	6	3.6	3	B-
MRN.PAMersen S.A.	€37.64	41.12×	0.68×	0.45×	5.03×	-121.9%	29.6%	9.5%	1.2%	1.8%	3.5%	6.8%	0.68×	2.31×	4.37×	1.47×	4.1%	9	2.31	2	B-
NEX.PANexans S.A.	€126.50	15.57×	2.79×	0.71×	9.45×	-10.8%	11.6%	5.4%	4.5%	17.6%	6.7%	8.3%	0.95×	0.43×	8.02×	1.22×	2.1%	4	1.45	2	C
PRY.MIPrysmian S.p.A.	€107.70	20×	3.82×	1.26×	10.87×	-89.0%	38.2%	7.5%	6.5%	19.6%	8.8%	4.8%	0.8×	1.24×	1.51×	1.23×	1.0%	6	2.63	3	B
RXL.PARexel S.A.	€35.46	16.8×	1.84×	0.51×	9.36×	38.0%	25.1%	5.5%	3.0%	10.9%	6.7%	6.6%	0.94×	2.72×	5.11×	1.69×	3.6%	7	2.68	3	B
Peer median	—	20×	2.79×	0.71×	9.45×	-50.1%	29.6%	7.5%	4.5%	17.6%	6.7%	6.6%	0.8×	1.7×	5.11×	1.32×	2.1%	6	2.63	3	—