Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LTH.VIthis companyLinz Textil Holding AG	€159.00	72×	0.96×	1.08×	-40.42×	60.7%	13.4%	-7.6%	1.5%	1.3%	-4.6%	10.3%	0.01×	7.21×	-133.82×	4.58×	1.7%	5	4.18	3	B+
AMAG.VIAMAG Austria Metall AG	€31.70	25.1×	1.19×	0.57×	9.04×	77.1%	13.8%	3.4%	2.3%	4.7%	2.6%	13.3%	0.84×	2.5×	2.58×	3.55×	5.0%	5	2.55	4	A-
EVN.VIEVN AG	€31.00	9.55×	0.66×	1.39×	6.36×	-128.6%	13.7%	8.6%	14.6%	6.9%	2.3%	0.6%	0.21×	1.44×	6×	1.15×	3.8%	5	1.72	5	A+
KTCG.VIKapsch TrafficCom AG	€3.75	-3.97×	1.15×	0.15×	54.22×	387.1%	66.2%	1.2%	-3.9%	-29.1%	2.3%	-18.5%	2.14×	32.91×	0×	0.89×	0.0%	5	1.29	2	C+
LNZ.VILenzing AG	€11.78	-3.16×	1.36×	0.26×	9.62×	-754.7%	12.0%	-1.5%	-6.6%	-35.1%	-1.0%	20.9%	5.42×	7.2×	-0.3×	1.36×	0.0%	4	0.75	2	C
WOL.VIWolford AG	€2.16	-0.76×	-0.38×	0.57×	-8.06×	-1051.4%	10.0%	-46.1%	-75.7%	49.9%	-51.1%	-89.9%	-1.43×	-6.31×	-2.36×	0.28×	0.0%	4	-1.83	2	C
Peer median	—	-0.76×	1.15×	0.57×	9.04×	-128.6%	13.7%	1.2%	-3.9%	4.7%	2.3%	0.6%	0.84×	2.5×	0×	1.15×	0.0%	5	1.29	2	—