| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €28.01 | 32× | 17.15× | 2.48× | 10.51× | 162.3% | 40.1% | 20.1% | 7.8% | 53.6% | 10.9% | 8.0% | 6.35× | 2.69× | 2.42× | 0.49× | 1.4% | 8 | 2.26 | 3 | B | |
| €1.49 | -6.07× | 2.53× | 0.39× | 24.35× | -2251.3% | 11.8% | -5.9% | -6.5% | -42.0% | -7.2% | 11.8% | 3.6× | 13.71× | -1.71× | 0.27× | 0.0% | 4 | 0.82 | 2 | C | |
| Peer median | — | -6.07× | 2.53× | 0.39× | 24.35× | -2251.3% | 11.8% | -5.9% | -6.5% | -42.0% | -7.2% | 11.8% | 3.6× | 13.71× | -1.71× | 0.27× | 0.0% | 4 | 0.82 | 2 | — |

