| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €7.24 | 121.07× | 0.7× | 5.48× | 38.38× | -224.7% | 67.4% | 58.7% | 4.5% | 0.6% | 2.7% | 6.0% | 0.96× | 21.73× | 2.19× | 0.81× | 0.0% | 7 | 0.82 | 3 | B | |
| €3.01 | 13.76× | 0.55× | 2.46× | 13.66× | -643.8% | 66.7% | 59.4% | 31.9% | 7.1% | 3.3% | 11.2% | 1.79× | 10.36× | 1.89× | 1.16× | 0.0% | 8 | 0.62 | 3 | B | |
| €2.70 | 17.89× | 0.6× | 3.59× | 5.1× | -314.5% | -6.0% | -1.5% | 20.1% | 3.4% | -0.1% | -23.1% | 0.39× | 1.55× | -0.11× | 8.34× | 11.2% | 1 | -0.32 | 2 | C+ | |
| €0.81 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 15.82× | 0.58× | 3.03× | 9.38× | -479.1% | 30.3% | 29.0% | 26.0% | 5.2% | 1.6% | -5.9% | 1.09× | 5.95× | 0.89× | 4.75× | 5.6% | 5 | 0.15 | 3 | — |



