Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LUVE.MIthis companyLU-VE S.p.A.	€60.10	22.91×	3.16×	1.45×	10.73×	-37.2%	50.5%	9.3%	6.3%	13.8%	5.5%	4.1%	1.69×	1.65×	4.26×	2.12×	1.1%	6	2.97	3	B
ARIS.MIAriston Holding N.V.	€3.12	11.74×	1.03×	0.58×	6.83×	194.4%	45.9%	6.6%	4.9%	8.7%	6.6%	10.1%	0.52×	1.74×	5.14×	1.31×	1.9%	6	1.59	4	A-
INDB.MIIndel B S.p.A.	€20.00	4.99×	0.73×	0.49×	6.89×	278.2%	17.4%	4.9%	9.9%	14.7%	4.4%	10.8%	0.34×	0.99×	6.13×	2.31×	4.3%	7	1.9	4	A-
IP.MIInterpump Group S.p.A.	€38.74	23.87×	2.37×	2.4×	11.63×	-19.1%	35.3%	14.2%	10.1%	9.9%	7.0%	4.7%	0.34×	0.64×	8.87×	2.22×	0.7%	7	3.1	4	A-
Peer median	—	11.74×	1.03×	0.58×	6.89×	194.4%	35.3%	6.6%	9.9%	9.9%	6.6%	10.1%	0.34×	0.99×	6.13×	2.22×	1.9%	7	1.9	4	—