| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,365.40 | 23.42× | 4.53× | 2.38× | 14.53× | -71.7% | 25.3% | 14.0% | 10.2% | 19.3% | 19.5% | 0.2% | 0× | -0.1× | 29.69× | 2.34× | 0.2% | 6 | 15.12 | 3 | B+ | |
| ₹26.29 | 11.6× | 1.46× | 0.62× | 7.06× | 707.0% | 19.8% | 11.4% | 5.4% | 12.5% | 6.8% | 27.3% | 2.18× | 4.21× | 1.61× | 1.01× | 0.0% | 4 | — | 2 | C+ | |
| ₹383.00 | 18.59× | 4.65× | 2.59× | 13.83× | 8.9% | 36.2% | 16.0% | 13.9% | 25.0% | 20.6% | 7.5% | 0× | -0.4× | 141.88× | 2.09× | 5.0% | 4 | — | 3 | B- | |
| ₹144.10 | 26.57× | 3.69× | 2.43× | 15.08× | -71.0% | 34.1% | 14.0% | 9.1% | 13.9% | 12.2% | 1.8% | 0.2× | 0.72× | 8.3× | 2.45× | 0.0% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹735.90 | -130.31× | 1.58× | 1.55× | 25.05× | -132.9% | 37.8% | -4.4% | -1.2% | -1.2% | -2.3% | -4.1% | 0.33× | 4.25× | -1.74× | 1.55× | 1.3% | 3 | 3.21 | 1 | C- | |
| Peer median | — | 15.1× | 2.64× | 1.99× | 14.45× | -31.0% | 35.1% | 12.7% | 7.3% | 13.2% | 9.5% | 4.6% | 0.26× | 2.47× | 4.95× | 1.82× | 0.6% | 4 | 3.21 | 2 | — |




