Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-71.7%
₹606.77
vs ₹2,142.00 price
Levered DCF
-₹331.47
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
15.12
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E23.42×29.69×46.86×21.4×17.7×15.17×12.57×12.34×
P/B4.53×5.29×9.48×2.85×2.68×1.26×0.5×2.35×
P/S2.38×2.88×4.68×1.37×1.19×0.81×0.42×1.12×
EV / EBITDA14.53×18.29×30.43×13.1×10.65×9.21×5.59×6.62×
Gross margin25.3%24.0%16.6%13.2%29.6%26.7%28.0%27.3%
Operating margin14.0%13.6%13.1%8.6%9.4%6.1%4.1%10.8%
Net margin10.2%9.7%10.0%6.4%6.7%5.3%3.4%9.1%
Current ratio2.34×2.25×2.24×2.37×1.92×1.54×2.03×2.2×
Debt / equity0×0.02×0×0×0×0×0.01×0×
Interest coverage29.69×63.55×125.81×73.76×1,790×40.41×8.92×63.67×
Dividend yield0.2%0.2%0.1%0.4%0.2%0.0%1.0%0.2%
Payout ratio4.4%5.9%6.2%7.8%3.9%0.0%13.2%2.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity19.3%17.8%20.2%13.3%15.2%8.3%3.9%19.1%
Return on invested capital19.5%17.6%19.1%13.0%13.7%8.3%3.2%15.8%
Return on assets12.8%11.7%13.4%9.2%9.0%4.5%2.7%11.6%
Free cash flow yield0.2%-1.2%0.5%-0.8%-5.1%19.9%-80.3%-12.0%
Earnings yield4.3%3.4%2.1%4.7%5.6%6.6%8.0%8.1%
Enterprise value₹7.9B₹7.5B₹11.2B₹2.7B₹2.2B₹873.2M₹293M₹1.3B
Net debt / EBITDA-0.1×-0.07×-0.24×-0.16×-0.33×-0.44×-0.96×-1.43×
Cash conversion cycle (days)1591471191351018615677