| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹18.64 | -9.89× | 0.16× | 0.24× | 5.35× | -281.4% | 13.4% | 4.7% | -2.4% | -1.6% | 1.4% | -63.9% | 0.39× | 3.75× | 0.55× | 2.17× | 0.0% | 4 | 0.74 | 2 | C | |
| ₹97.60 | 45.49× | 0.88× | 0.33× | 9.62× | 101.1% | 21.4% | 3.7% | 0.7% | 1.9% | 2.6% | -13.9% | 0.48× | 3.29× | 1.65× | 1.42× | 0.0% | 4 | 2.16 | 1 | D+ | |
| ₹25.07 | 19.94× | 1.13× | 0.99× | 11.48× | -48.0% | 16.8% | 4.1% | 5.0% | 5.7% | 2.7% | -9.0% | 0.19× | 0.55× | 5.51× | 3.46× | 0.0% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹171.94 | 6.18× | 0.74× | 0.19× | 5.12× | 112.9% | 15.8% | 4.8% | 3.1% | 11.9% | 9.5% | 37.1% | 0.42× | 1.79× | 3.89× | 1.47× | 0.9% | 6 | — | 3 | B+ | |
| ₹48.62 | 24.11× | 1.11× | 0.3× | 9.71× | -263.9% | 26.3% | 2.6% | 1.3% | 4.6% | 6.4% | -2.1% | 0.26× | 1.71× | 1.65× | 1.32× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 22.03× | 0.99× | 0.32× | 9.67× | 26.6% | 19.1% | 3.9% | 2.2% | 5.1% | 4.6% | -5.6% | 0.34× | 1.75× | 2.77× | 1.45× | 0.0% | 4 | 2.16 | 2 | — |




