Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-281.4%
-₹32.38
vs ₹17.85 price
Levered DCF
-₹71.09
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
0.74
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-9.89×17.58×9.2×1.55×8.44×14.41×-0.98×-257.5×
P/B0.16×0.23×0.33×0.2×-0.85×-0.34×-0.36×-0.8×
P/S0.24×0.41×0.49×0.25×0.13×0.11×0.05×0.06×
EV / EBITDA5.35×4.7×6.76×3.32×15.29×16.88×29.13×15.99×
Gross margin13.4%16.5%11.7%26.6%23.9%28.4%29.6%29.4%
Operating margin4.7%7.9%1.9%5.5%2.1%-2.3%-4.2%0.9%
Net margin-2.4%2.4%5.4%15.4%1.6%0.8%-5.1%-0.0%
Current ratio2.17×2.33×2.51×0.83×0.72×1.05×2.46×2.38×
Debt / equity0.39×0.31×0.29×0.32×-5.81×-5.32×-8.5×-13.82×
Interest coverage0.55×0.97×1.72×6.3×2.9×-2.46×-8.65×7.47×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.6%1.4%3.6%12.1%-10.1%-2.4%37.0%0.3%
Return on invested capital1.4%-234.7%0.8%2.6%2.6%-1.5%-3.5%-0.0%
Return on assets-0.9%0.8%2.2%6.8%1.6%0.4%-4.2%-0.0%
Free cash flow yield-63.9%-55.9%-15.3%82.0%5.9%-12.2%49.0%-38.0%
Earnings yield-10.1%5.8%10.9%61.6%11.8%6.9%-101.6%-0.4%
Enterprise value₹3.8B₹3.7B₹4.1B₹3B₹3.4B₹3.1B₹2.8B₹2.9B
Net debt / EBITDA3.75×2.61×2.97×2.04×13.33×15.83×27.9×15.09×
Cash conversion cycle (days)85775559641107090