| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $13.69 | 107.86× | 11.16× | 3.42× | 43.75× | -85.0% | 25.1% | 4.9% | 3.1% | 10.0% | 9.6% | 1.7% | 0.27× | -0.41× | 17.82× | 2.17× | 0.0% | 5 | 12.8 | 3 | B | |
| $0.14 | -0.06× | 0.04× | 0.08× | -2.05× | -1068056.4% | 31.4% | -82.1% | -130.2% | -71.6% | -19.0% | -3551.5% | 1.24× | -1.98× | -11.01× | 0.88× | 0.0% | 2 | -2.02 | 2 | C+ | |
| $88.90 | 28.37× | 1.93× | 1.18× | 11.9× | 16.0% | 29.7% | 5.3% | 4.1% | 6.8% | 5.2% | 4.4% | 0.17× | 0.36× | 56.48× | 2.72× | 3.3% | 6 | 4.53 | 3 | B+ | |
| Peer median | — | 14.16× | 0.98× | 0.63× | 4.92× | -534020.2% | 30.6% | -38.4% | -63.0% | -32.4% | -6.9% | -1773.5% | 0.71× | -0.81× | 22.74× | 1.8× | 1.6% | 4 | 1.25 | 3 | — |


