Mama's Creations, Inc. (MAMA) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-85.0%

$1.93

vs $12.87 price

Levered DCF

$16.63

After debt service

Piotroski score

5 / 9

Average

Altman Z-score

12.8

Safe zone

Rating

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	107.86×	77.62×	23.94×	31.85×	-273.24×	20.08×	50.21×	169.72×
P/B	11.16×	11.58×	8.1×	5.77×	8.54×	9.72×	191.51×	-60.02×
P/S	3.42×	2.34×	1.54×	0.77×	1.47×	1.98×	2.28×	2.7×
EV / EBITDA	43.75×	43.14×	14.15×	17.62×	73.92×	18.6×	29.16×	38.19×
Gross margin	25.1%	24.8%	29.4%	20.8%	25.2%	31.3%	29.6%	34.7%
Operating margin	4.9%	4.0%	8.6%	3.0%	0.2%	8.5%	6.2%	5.2%
Net margin	3.1%	3.0%	6.4%	2.5%	-0.5%	10.0%	4.5%	1.6%
Current ratio	2.17×	1.28×	1.41×	1.32×	1.3×	2.19×	1.34×	1.32×
Debt / equity	0.27×	0.41×	0.67×	1.04×	1.9×	0.24×	14.88×	-4.6×
Interest coverage	17.82×	9.89×	15.57×	4.3×	1.09×	22.35×	3.78×	1.45×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.7%	1.5%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	10.0%	14.9%	33.5%	18.4%	-3.1%	48.9%	381.2%	-35.5%
Return on invested capital	9.6%	11.0%	20.8%	11.0%	-2.0%	33.6%	32.6%	31.9%
Return on assets	6.2%	7.9%	14.5%	6.7%	-0.8%	29.0%	15.4%	5.9%
Free cash flow yield	1.7%	0.0%	6.8%	6.8%	0.1%	4.0%	2.0%	0.5%
Earnings yield	0.9%	1.3%	4.1%	3.2%	-0.4%	5.0%	2.0%	0.6%
Enterprise value	$581.9M	$291.2M	$160.7M	$80.8M	$83.9M	$79.6M	$82.6M	$82M
Net debt / EBITDA	-0.41×	0.44×	0.18×	1.88×	12.86×	-0.27×	1.97×	2.46×
Cash conversion cycle (days)	24	7	3	45	89	3	5	0