| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹29.22 | -0.97× | 0.42× | 0.19× | -9.91× | -175.0% | 10.0% | -14.3% | -19.1% | -43.1% | -14.1% | -48.4% | 1.02× | -7.03× | -2.04× | 0.79× | 0.0% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹83.18 | 15.3× | 1.17× | 0.31× | 7.34× | 72.1% | 24.4% | 6.7% | 2.0% | 7.6% | 8.2% | -4.2% | 1.94× | 4.5× | 1.24× | 1.05× | 2.0% | 2 | — | 2 | C+ | |
| ₹8.75 | -5.76× | 1.09× | 2.15× | -10.33× | -386.4% | -32.9% | -21.7% | -37.3% | -18.9% | -4.4% | 11.4% | 0.8× | -4.32× | -1.38× | 0.38× | 0.0% | 1 | -0.46 | — | — | |
| ₹80.81 | 123.08× | 1.97× | 2.3× | 14.24× | -140.4% | 46.1% | 5.2% | 1.9% | 1.6% | 1.7% | -6.8% | 0.3× | 1.09× | 1.56× | 2.51× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 15.3× | 1.17× | 2.15× | 7.34× | -140.4% | 24.4% | 5.2% | 1.9% | 1.6% | 1.7% | -4.2% | 0.8× | 1.09× | 1.24× | 1.05× | 0.0% | 2 | -0.46 | 2 | — |



