Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-175.0%
-₹21.99
vs ₹29.30 price
Levered DCF
-₹69.00
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.97×18.52×-17.04×122.5×8.24×5.67×5.84×-11.3×
P/B0.42×0.84×1.14×1.02×1.08×1.21×0.46×0.95×
P/S0.19×0.39×0.42×0.42×0.36×0.42×0.17×0.4×
EV / EBITDA-9.91×6×14.9×9.28×5.49×4.14×4.7×14.82×
Gross margin10.0%47.3%5.1%7.8%12.2%25.7%10.1%22.5%
Operating margin-14.3%5.5%0.3%4.1%8.0%11.7%5.5%1.2%
Net margin-19.1%2.1%-2.5%0.3%4.4%7.4%2.9%-3.5%
Current ratio0.79×1.04×1.07×1.25×1.4×1.23×1.09×1.16×
Debt / equity1.02×0.65×0.79×0.58×0.58×0.53×0.5×0.68×
Interest coverage-2.04×1.17×0.08×1.69×3.19×4.77×1.49×0.31×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-43.1%4.5%-6.7%0.8%13.1%21.4%7.9%-8.4%
Return on invested capital-14.1%6.7%0.3%3.4%10.0%14.7%9.2%1.5%
Return on assets-14.1%1.8%-2.7%0.4%6.0%10.6%3.6%-3.8%
Free cash flow yield-48.4%18.0%-5.1%7.5%-1.2%-2.5%49.0%13.6%
Earnings yield-103.3%5.4%-5.9%0.8%12.1%17.6%17.1%-8.9%
Enterprise value₹1.5B₹2.2B₹2.6B₹2.4B₹2.5B₹2.3B₹985.4M₹1.5B
Net debt / EBITDA-7.03×2.58×6.05×3.31×1.9×1.26×2.4×6.12×
Cash conversion cycle (days)1101508889967464113