| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €4.18 | 11.57× | 1.4× | 0.5× | 5.76× | 270.4% | 77.0% | 9.6% | 4.3% | 12.0% | 10.0% | 10.8% | 0.35× | 0.55× | 0× | 0.66× | 9.0% | 3 | 0.17 | 3 | B+ | |
| €457.00 | 13.65× | 2.34× | 1.07× | 7.93× | 66.4% | 81.9% | 11.2% | 7.8% | 17.2% | 5.4% | 21.4% | 0.46× | -0.07× | 20.4× | 0.04× | 4.0% | 8 | -0.56 | 3 | B+ | |
| €45.36 | 9.02× | 2.01× | 0.78× | 12.67× | 8.5% | 28.7% | 9.2% | 9.0% | 23.0% | 4.9% | 24.6% | 1.45× | 4.01× | 15.95× | 0.1× | 5.5% | 8 | 0.68 | 4 | A | |
| €1.23 | 14.21× | 3.01× | 1.09× | 10.57× | 6.0% | 100.0% | 10.2% | 7.6% | 21.2% | 8.8% | 14.7% | 0.01× | -0.11× | 0× | 0.11× | 3.7% | 5 | 2.1 | 4 | A | |
| €129.50 | 11.85× | 2.18× | 0.51× | 6.01× | 520.2% | 100.0% | 8.9% | 4.3% | 18.4% | 2.0% | 26.9% | 0.63× | 0.59× | 14.46× | 0× | 2.4% | 3 | 0.75 | 4 | A | |
| Peer median | — | 12.75× | 2.26× | 0.93× | 9.25× | 37.4% | 91.0% | 9.7% | 7.7% | 19.8% | 5.1% | 23.0% | 0.54× | 0.26× | 15.2× | 0.07× | 3.9% | 7 | 0.72 | 4 | — |




