| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹154.25 | 45.58× | 9.7× | 8.6× | 47.35× | 39.7% | 19.9% | 16.9% | 18.9% | 21.3% | 19.0% | -0.1% | 0× | -0.23× | 30.51× | 2.66× | 0.0% | 3 | 23.48 | 1 | D+ | |
| ₹2,706.80 | 19.47× | 1.15× | 1.03× | 15.29× | 55.9% | 13.0% | 6.0% | 5.3% | 5.9% | 4.1% | -7.7% | 0.15× | 0.48× | 7.94× | 1.46× | 1.7% | 4 | 2.28 | 3 | B | |
| ₹2,694.00 | 12.65× | 3.14× | 1.5× | 8.54× | 40.5% | 23.6% | 14.8% | 11.9% | 24.8% | 22.5% | 2.1% | 0.01× | -0.44× | 52.02× | 2.58× | 0.0% | 4 | — | 2 | B- | |
| ₹788.00 | 35.17× | 2.48× | 2.05× | 28.85× | -66.9% | 20.4% | 5.0% | 5.8% | 7.0% | 3.9% | 7.4% | 0.09× | 0.97× | 7.16× | 2.84× | 0.0% | 4 | — | 3 | B- | |
| ₹102.90 | 33.35× | 0.5× | 0.46× | 10.19× | -233.2% | 16.4% | 2.3% | 1.4% | 1.5% | 1.3% | 1.6% | 0.21× | 2.85× | 1.12× | 2.53× | 0.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 26.41× | 1.82× | 1.26× | 12.74× | -13.2% | 18.4% | 5.5% | 5.6% | 6.5% | 4.0% | 1.9% | 0.12× | 0.73× | 7.55× | 2.55× | 0.0% | 4 | 2.28 | 3 | — |




