Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+39.7%
₹213.36
vs ₹152.70 price
Levered DCF
-₹320.81
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
23.48
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E45.58×114.2×899.75×24.42×-123.7×-64.11×-23.29×-0.16×
P/B9.7×25.97×39.76×26.31×-622.48×120.93×20.43×-0.05×
P/S8.6×18.9×87.56×17.4×97.16×438.32×4,086.26×10.01×
EV / EBITDA47.35×111.57×430.44×12.79×-2,129.61×-285.41×-127.71×-4.35×
Gross margin19.9%23.6%40.8%41.8%45.1%-11.6%-751.5%-221.6%
Operating margin16.9%14.7%9.2%5.8%-82.4%-776.7%-17009.4%-6456.3%
Net margin18.9%16.6%9.7%71.6%-81.1%-676.7%-17459.6%-6219.1%
Current ratio2.66×3.37×2.64×1.72×8.27×14.17×23.54×0.25×
Debt / equity0×0.02×0.63×4.81×-91.2×19.19×6.55×-1.22×
Interest coverage30.51×167.17×174.29×0.08×-13,110×-12,780×-9,695.33×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio1.9%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity21.3%22.9%4.4%108.2%519.8%-186.7%-87.3%31.3%
Return on invested capital19.0%19.8%1.8%1.5%-5.9%-10.6%-11.3%-127.9%
Return on assets15.9%18.4%2.1%13.9%-5.5%-9.0%-11.4%-56.7%
Free cash flow yield-0.1%-1.2%-0.8%0.1%0.2%-0.3%-19.1%24.5%
Earnings yield2.2%0.9%0.1%4.1%-0.8%-1.5%-4.3%-621.0%
Enterprise value₹21B₹31.8B₹5.7B₹937.8M₹1.8B₹1.7B₹921.2M₹877.2M
Net debt / EBITDA-0.23×0.08×6.56×1.96×-271.14×-38.87×-30.84×-4.18×
Cash conversion cycle (days)1631207345951,3477,800-283-5,582