Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MAZDOCK.NSthis companyMazagon Dock Shipbuilders Limited	₹1,878.00	32.25×	8.54×	6.41×	22.75×	47.0%	27.5%	16.7%	19.9%	26.5%	13.8%	-2.9%	0.05×	-0.64×	30.31×	1.4×	0.9%	5	4.13	3	B+
COCHINSHIP.NSCochin Shipyard Limited	₹1,290.00	43.8×	5.35×	6.25×	26.99×	-111.9%	23.0%	13.6%	14.3%	12.2%	6.4%	-4.2%	0.28×	1.28×	7.38×	1.33×	0.8%	2	—	2	C
GRSE.NSGarden Reach Shipbuilders & Engineers Limited	₹2,198.10	30.22×	8.61×	3.23×	17.99×	-26.4%	12.8%	10.7%	10.7%	28.5%	20.0%	-0.6%	0.01×	-3.13×	46.31×	1.23×	0.9%	4	—	2	C+
LAXMIPATI.BOLaxmipati Engineering Works Ltd.	₹460.00	5.32×	4.04×	2×	12.73×	-355.9%	31.9%	15.5%	37.6%	75.9%	16.9%	-5.8%	0.47×	1.32×	4.54×	1.78×	0.0%	5	6.3	—	—
SWANDEF.NSSwan Defence and Heavy Industries Ltd.	₹2,852.60	-36.96×	119.9×	29.59×	-72.86×	-823.6%	-68.6%	-132.2%	-80.1%	-324.4%	-13.1%	1.2%	40.03×	-17.32×	-30.28×	4.49×	0.0%	—	—	3	B-
Peer median	—	17.77×	6.98×	4.74×	15.36×	-233.9%	17.9%	12.1%	12.5%	20.3%	11.6%	-2.4%	0.38×	-0.92×	5.96×	1.56×	0.4%	4	6.3	2	—