Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+47.0%
₹2,644.14
vs ₹1,798.90 price
Levered DCF
₹256.45
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
4.13
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E32.25×43.09×20.83×11.95×7.91×8.33×8.16×6.51×
P/B8.54×13.1×6.46×2.81×1.25×1.25×1.25×1.08×
P/S6.41×9.1×4.26×1.71×0.84×1.06×0.78×0.75×
EV / EBITDA22.75×29.71×13.92×7.38×4.68×14.7×12.08×9.74×
Gross margin27.5%25.9%17.4%13.1%10.5%6.8%6.7%8.0%
Operating margin16.7%22.4%14.5%9.9%6.6%4.5%4.3%4.8%
Net margin19.9%21.1%20.5%14.3%10.7%12.7%9.6%11.5%
Current ratio1.4×1.25×1.14×1.08×1.05×1.06×1.1×1.11×
Debt / equity0.05×0×0×0×0×0.01×0.01×0.01×
Interest coverage30.31×248.68×147.15×84.66×39.37×34.21×35.46×41.98×
Dividend yield0.9%0.7%1.1%1.6%3.7%3.6%6.8%3.5%
Payout ratio30.0%29.5%23.1%19.3%29.5%30.2%55.6%22.6%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity26.5%30.4%31.0%23.5%15.8%15.0%15.3%16.6%
Return on invested capital13.8%21.8%15.3%11.1%6.3%-1.4%2.7%3.0%
Return on assets9.4%8.4%6.6%3.8%2.1%2.1%2.2%2.6%
Free cash flow yield-2.9%2.2%0.6%5.4%-4.2%0.6%-5.3%-3.2%
Earnings yield3.1%2.3%4.8%8.4%12.6%12.0%12.3%15.4%
Enterprise value₹810.3B₹987.3B₹368.3B₹115.1B₹41.3B₹35.7B₹33.9B₹27.7B
Net debt / EBITDA-0.64×-1.58×-1.33×-1.19×-0.8×-2.92×-1.6×-2.44×
Cash conversion cycle (days)98813222621379123288