Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MBB.DEthis companyMbb Se	€196.00	21.71×	1.67×	0.94×	3.8×	54.6%	17.9%	10.7%	4.3%	7.7%	7.5%	16.2%	0.13×	-2.4×	37.19×	2.77×	1.6%	6	3.01	4	A
INH.DEIndus Holding AG	€35.55	10.18×	0.97×	0.41×	5.46×	61.9%	19.5%	7.9%	4.0%	9.5%	5.9%	14.3%	1.04×	2.37×	5.39×	2.04×	4.2%	6	2.31	4	A
TKA.DEthyssenkrupp AG	€12.30	10.57×	0.51×	0.15×	0.03×	-1.2%	11.3%	-1.8%	1.4%	4.8%	-1.6%	2.5%	0.09×	-1.57×	-0.79×	1.69×	1.9%	6	1.77	3	B+
Peer median	—	10.38×	0.74×	0.28×	2.75×	30.4%	15.4%	3.0%	2.7%	7.1%	2.1%	8.4%	0.57×	0.4×	2.3×	1.86×	3.0%	6	2.04	4	—