| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹316.85 | -0.81× | -0.24× | 13.19× | -5.18× | -143.3% | 22.7% | -824.8% | -1634.1% | 29.1% | 31.0% | -1.2% | -0.53× | -3.58× | -1.02× | 0.09× | 0.0% | 6 | -0.45 | 1 | C- | |
| ₹4,185.00 | 29.97× | 4.41× | 1.69× | 17.84× | 0.9% | 12.8% | 8.7% | 5.6% | 14.7% | 6.6% | 2.5% | 1.15× | 3.22× | 8.7× | 1.25× | 1.0% | 4 | 1.89 | 3 | B | |
| ₹1,942.70 | 22.54× | 3× | 7.45× | 14.2× | 147.8% | 50.7% | 44.7% | 33.1% | 13.3% | 8.5% | 1.0% | 0.66× | 2.27× | 4.52× | 1.39× | 0.5% | 3 | 3.33 | 3 | B+ | |
| ₹2,706.30 | 23.25× | 2.68× | 2.16× | 11.62× | -333.1% | 36.4% | 7.8% | 9.3% | 11.5% | 2.6% | -16.2% | 1.32× | 3.53× | 1.13× | 1.03× | 0.1% | 5 | 1.77 | 2 | C | |
| ₹4,999.00 | 25.58× | 5.68× | 7.05× | 16.98× | 10.8% | 30.8% | 20.4% | 27.5% | 22.2% | 5.8% | 5.3% | 0× | -0.28× | 1,167.96× | 2.61× | 1.4% | 4 | 3.32 | 2 | C | |
| ₹394.55 | 48.33× | 12.21× | 10.61× | 33.64× | -42.0% | 35.9% | 27.1% | 22.0% | 25.3% | 22.2% | 0.4% | 0× | -0.21× | 1,113.47× | 1.98× | 0.7% | 4 | 10.38 | 4 | A- | |
| Peer median | — | 25.58× | 4.41× | 7.05× | 16.98× | 0.9% | 35.9% | 20.4% | 22.0% | 14.7% | 6.6% | 1.0% | 0.66× | 2.27× | 8.7× | 1.39× | 0.7% | 4 | 3.32 | 3 | — |




