Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-143.3%
-₹145.67
vs ₹336.70 price
Levered DCF
-₹146.33
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
-0.45
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-0.81×-2.32×-0.61×-19.17×-74.41×-49.29×-3.59×-38.03×
P/B-0.24×-0.49×-0.41×-12.47×-70.31×2,379.37×16.52×204.05×
P/S13.19×12.21×3.61×5.09×6.62×26.08×1.62×10.42×
EV / EBITDA-5.18×-111.31×-17.59×-79.1×299.74×-75.86×-13.7×-638.52×
Gross margin22.7%8.9%18.1%19.9%30.3%31.5%6.0%17.0%
Operating margin-824.8%-50.9%-65.3%-15.1%-1.7%-44.9%-12.4%-3.9%
Net margin-1634.1%-525.4%-596.3%-26.5%-8.9%-52.9%-45.0%-27.4%
Current ratio0.09×0.24×0.29×0.72×0.76×0.79×0.86×0.85×
Debt / equity-0.53×-0.74×-0.93×-13.9×-50.48×302.52×13.77×40.91×
Interest coverage-1.02×-0.1×-0.13×-3.18×-0.27×-5.08×-0.5×-0.11×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-0.0%-0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity29.1%21.0%68.3%65.0%94.6%-4826.3%-460.0%-536.7%
Return on invested capital31.0%7.8%114.8%-2.8%-0.4%-13.4%-8.3%-1.4%
Return on assets-146.6%-44.2%-108.3%-4.2%-1.6%-12.5%-21.4%-8.6%
Free cash flow yield-1.2%-0.6%0.7%-0.4%1.9%-1.0%12.7%-1.8%
Earnings yield-123.9%-43.0%-165.1%-5.2%-1.3%-2.0%-27.8%-2.6%
Enterprise value₹44.8B₹51.4B₹44.5B₹45.2B₹56.7B₹214.4B₹51.2B₹209.4B
Net debt / EBITDA-3.58×-66.88×-12.16×-41.32×124.09×-8.49×-6.17×-104.15×
Cash conversion cycle (days)1731,600747919618609323524