Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MBK.DEthis companyMerkur PrivatBank KgaA	€10.40	12.35×	1.02×	0.71×	18.84×	516.0%	52.6%	12.5%	5.8%	8.2%	0.3%	0.0%	2.85×	13.59×	0.38×	4.52×	2.5%	3	0.06	2	C
BKHT.DEBrockhaus Technologies AG	€16.05	-8.02×	0.95×	6.37×	-14.76×	-100.6%	-3.4%	-89.8%	-79.3%	-11.8%	-2.9%	-5.3%	0.14×	-1.18×	-14.63×	0.64×	0.0%	5	2.66	4	A+
LUS1.DELang & Schwarz AG	€15.40	4.33×	2.29×	0.18×	0.71×	1141.3%	10.0%	6.6%	4.0%	53.0%	4.1%	47.4%	0.96×	-1.78×	32.05×	12.04×	7.9%	6	1.57	3	B+
QB7.DEQuirin Privatbank AG	€2.90	13.12×	1.61×	1.52×	13.65×	225.5%	88.8%	19.6%	11.8%	12.5%	3.7%	0.0%	1.72×	6.24×	1.75×	0.03×	4.9%	2	0.28	2	C
UBK.DEUmweltBank AG	€3.60	10.38×	0.51×	0.98×	227.15×	1405.4%	49.1%	11.4%	9.5%	5.0%	0.3%	-262.9%	6.41×	209.98×	0.24×	1,390.74×	0.0%	3	—	1	D+
VVV3.DEÖkoworld AG	€26.40	9.53×	1.21×	3.35×	2.01×	94.9%	76.9%	43.0%	35.1%	12.6%	10.7%	11.4%	0×	-5×	0×	33.79×	9.1%	7	10.57	3	B+
Peer median	—	9.53×	1.21×	1.52×	2.01×	225.5%	49.1%	11.4%	9.5%	12.5%	3.7%	0.0%	0.96×	-1.18×	0.24×	12.04×	4.9%	5	2.12	3	—