| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $14.82 | 11.99× | 1.12× | 3.1× | 7.05× | 317.4% | 76.2% | 31.0% | 25.8% | 9.3% | 1.2% | 5.8% | 0.1× | -2.16× | 1.41× | 8.2× | 1.5% | 7 | -0.42 | 4 | A | |
| $18.49 | 16.35× | 0.85× | 1.66× | 8.69× | -95.2% | 58.7% | 18.0% | 12.6% | 6.5% | 3.6% | 7.8% | 0.85× | 1.66× | 0.47× | 0.26× | 3.5% | 5 | -0.68 | 2 | C+ | |
| $22.08 | 9.57× | 1.06× | 2.58× | 6.74× | 221.3% | 79.7% | 37.1% | 26.6% | 10.9% | -8.8% | 9.3% | 0.12× | 0.21× | 1.55× | 0.24× | 0.5% | 6 | 0.4 | 4 | A | |
| $28.87 | 9.49× | 1.05× | 2.34× | 4.79× | 399.6% | 76.1% | 29.2% | 24.6% | 11.0% | 0.9% | 9.0% | 0.18× | -2.9× | 1.22× | 473.15× | 3.9% | 6 | 0.74 | 4 | A+ | |
| $44.20 | 36.73× | 3.53× | 2.62× | 25.9× | 472.3% | 52.8% | 9.3% | 7.1% | 9.6% | 1.3% | 14.2% | 0.12× | 0.35× | 0.51× | 728.91× | 0.0% | 5 | 1.28 | 2 | C+ | |
| $13.46 | 23.83× | 0.62× | 1.46× | 8.26× | -15.7% | 48.6% | 8.3% | 6.0% | 2.6% | -37.9% | 10.7% | 0.17× | -1.09× | 0.17× | 0.72× | 5.0% | 8 | 0.24 | 3 | B+ | |
| Peer median | — | 16.35× | 1.05× | 2.34× | 8.26× | 221.3% | 58.7% | 18.0% | 12.6% | 9.6% | 0.9% | 9.3% | 0.17× | 0.21× | 0.51× | 0.72× | 3.5% | 6 | 0.4 | 3 | — |





