Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+317.4%
$62.82
vs $15.05 price
Levered DCF
$73.28
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
-0.42
Distress zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E11.99×87.85×11.32×28.14×94.55×96.43×226.67×141.53×
P/B1.12×0.09×0.36×0.93×1.52×1.08×1.28×0.77×
P/S3.1×0.37×0.25×0.74×2.98×1.92×2.47×1.9×
EV / EBITDA7.05×-17.23×6.48×5.19×7.53×10.32×31.25×56.31×
Gross margin76.2%63.5%79.9%93.4%99.4%84.1%75.1%78.6%
Operating margin31.0%6.1%35.7%42.9%40.3%25.4%13.8%9.4%
Net margin25.8%4.9%25.9%30.8%31.7%19.9%11.1%13.3%
Current ratio8.2×0×0.33×1.34×0.81×0.21×0.11×3.08×
Debt / equity0.1×0.02×3.72×2.28×0.23×0.63×1.05×1.46×
Interest coverage1.41×0.16×1.78×15.23×8.51×2.35×0.55×0.46×
Dividend yield1.5%44.1%6.4%5.1%2.0%1.8%0.0%0.0%
Payout ratio18.3%327.6%6.1%12.4%18.5%17.3%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity9.3%1.3%37.5%38.5%16.1%11.1%5.8%5.4%
Return on invested capital1.2%0.2%2.1%2.3%1.6%1.1%0.6%0.4%
Return on assets1.2%0.2%2.1%2.3%1.6%1.1%0.6%0.6%
Free cash flow yield5.8%132.8%5.1%44.2%15.7%-3.7%29.5%48.3%
Earnings yield8.3%13.5%104.4%41.5%10.6%10.4%4.5%7.0%
Enterprise value$2.4B-$728.3M$2B$1.7B$1.2B$1.2B$1.5B$1.6B
Net debt / EBITDA-2.16×-22.32×5.85×3.63×0.65×3.47×13.4×36.05×
Cash conversion cycle (days)19211414181900