| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $60.95 | 239.3× | 5.44× | 7.42× | 28.76× | -86.6% | 57.7% | 10.4% | 4.3% | 3.1% | 3.1% | 2.5% | 0.86× | 3.78× | 2.21× | 2.09× | 3.1% | 7 | 4.42 | 2 | C | |
| $384.28 | 51.01× | 3.42× | 10.5× | 24.24× | -58.8% | 61.5% | 26.6% | 20.6% | 6.7% | 5.4% | 3.7% | 0.26× | 1.23× | 9.23× | 2.19× | 1.7% | 8 | 9.18 | 3 | B+ | |
| $110.87 | 3,495.56× | 15.1× | 20.61× | 191.7× | -92.1% | 68.2% | 2.9% | 0.6% | 0.4% | 0.5% | 1.2% | 0.11× | -0.99× | 57.86× | 3.09× | 0.0% | 5 | 7.33 | 2 | C+ | |
| $1,345.11 | 70.7× | 12.33× | 15.6× | 51.86× | -81.2% | 55.2% | 26.1% | 22.1% | 17.4% | 15.3% | 1.5% | 0.01× | -1.31× | 0× | 5.91× | 0.7% | 5 | 41.02 | 3 | B | |
| $68.33 | 186.72× | 2.9× | 3.71× | 26.54× | -72.5% | 33.1% | 1.4% | 2.0% | 1.6% | 0.7% | 6.4% | 0.45× | 1.49× | 1.19× | 4.52× | 0.0% | 7 | 4.63 | 2 | B- | |
| $289.34 | 31.83× | 9.69× | 8.92× | 20.59× | -84.8% | 57.0% | 34.1% | 28.3% | 30.7% | 16.5% | 1.7% | 0.95× | 1.47× | 11.09× | 4.35× | 3.2% | 8 | 13.2 | 3 | B | |
| Peer median | — | 70.7× | 9.69× | 10.5× | 26.54× | -81.2% | 57.0% | 26.1% | 20.6% | 6.7% | 5.4% | 1.7% | 0.26× | 1.23× | 9.23× | 4.35× | 0.7% | 7 | 9.18 | 3 | — |





