Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-86.6%
$10.55
vs $78.55 price
Levered DCF
$11.34
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
4.42
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E239.3×-9,682×25.49×20.58×32.25×115.84×28.49×57.54×
P/B5.44×3.67×7.31×7.08×7.04×7.55×2.9×3.91×
P/S7.42×5.91×6.37×5.46×6.08×7.41×3.07×3.86×
EV / EBITDA28.76×29.71×15.82×12.79×17.08×26.78×13.77×19.48×
Gross margin57.7%56.1%65.4%67.5%65.2%62.1%61.5%54.8%
Operating margin10.4%6.7%33.7%36.9%27.1%18.4%12.3%13.4%
Net margin4.3%-0.0%25.0%26.5%18.8%6.4%10.8%6.7%
Current ratio2.09×2.59×1.2×0.98×1.75×0.89×1.35×0.93×
Debt / equity0.86×0.8×0.91×1.01×1.33×1.7×1.72×1.95×
Interest coverage2.21×1.18×12.97×15.28×7.2×2.8×1.3×1.42×
Dividend yield3.1%3.8%1.9%1.5%1.2%1.0%2.2%1.7%
Payout ratio540.3%-195140.0%47.8%31.1%39.2%111.1%61.4%96.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.1%-0.0%28.6%34.4%21.8%6.5%10.2%6.7%
Return on invested capital3.1%-0.0%14.4%16.3%10.8%6.5%3.9%4.1%
Return on assets1.4%-0.0%12.0%13.7%7.9%2.1%3.3%1.9%
Free cash flow yield2.5%3.0%5.4%6.8%6.0%4.5%9.1%7.0%
Earnings yield0.6%-0.0%3.9%4.9%3.1%0.9%3.5%1.7%
Enterprise value$40.3B$30.9B$54.4B$52.5B$49B$49.1B$25.4B$30.5B
Net debt / EBITDA3.78×4.7×1.66×1.55×2.62×4.8×4.99×6.3×
Cash conversion cycle (days)221271207180136133143133