| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $109.45 | 17.24× | 3.26× | 3.21× | 9.06× | -34.9% | 45.1% | 25.1% | 18.6% | 18.9% | 19.0% | 7.3% | 0.05× | -0.38× | 70.55× | 0.86× | 1.3% | 8 | 10.08 | 4 | A | |
| $12.59 | -1.14× | 1.01× | 0.38× | 18.82× | -251.8% | 43.0% | 1.1% | -26.4% | -70.5% | 0.3% | -27.5% | 6.47× | 16.37× | 0.07× | 0.8× | 0.0% | 4 | 0.12 | 2 | C | |
| $77.74 | 3.78× | 2.67× | 1.7× | 3.34× | 431.9% | 42.1% | 21.4% | 45.0% | 70.7% | 12.1% | 5.6% | 1.04× | 0.85× | 5.56× | 0.54× | 0.8% | 7 | 2.09 | 4 | A- | |
| $98.66 | 21.23× | 7.98× | 2.76× | 12.13× | 52.5% | 33.6% | 25.2% | 13.0% | 37.6% | 7.8% | 3.8% | 5.15× | 4.59× | 2.47× | 0.6× | 0.4% | 7 | 1.59 | 3 | B+ | |
| $0.58 | -0.65× | -0.41× | 0.07× | 10.07× | -260.8% | 34.1% | 8.9% | -10.7% | 62.9% | 4.7% | -38.1% | -11.07× | 9.69× | 0.49× | 1.3× | 0.0% | 6 | 0.43 | 2 | B- | |
| $0.73 | -2.33× | 37.05× | 0.31× | 12.81× | -13651.5% | 37.5% | 1.3% | -13.3% | -1583.8% | 0.6% | -2.9% | 209.46× | 10.75× | 0.09× | 0.72× | 0.0% | 3 | 0.08 | 2 | B- | |
| Peer median | — | -0.65× | 2.67× | 0.38× | 12.13× | -251.8% | 37.5% | 8.9% | -10.7% | 37.6% | 4.7% | -2.9% | 5.15× | 9.69× | 0.49× | 0.72× | 0.0% | 6 | 0.43 | 2 | — |





