Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-34.9%
$74.73
vs $114.74 price
Levered DCF
$76.67
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
10.08
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E17.24×20.18×16.16×16.68×20.1×47.09×27.43×19.97×
P/B3.26×2.84×2.59×2.71×3.07×3.03×2.56×2.26×
P/S3.21×2.81×2.65×3.06×3.48×6.05×3.51×2.83×
EV / EBITDA9.06×9.9×8.31×9.31×11.27×39.31×18.55×12.96×
Gross margin45.1%53.8%53.7%54.3%55.1%54.1%50.9%51.3%
Operating margin25.1%17.7%22.0%23.3%22.7%8.3%15.9%17.8%
Net margin18.6%13.9%16.4%18.3%17.3%12.8%12.8%14.2%
Current ratio0.86×0.62×0.61×0.76×0.6×0.67×1×0.79×
Debt / equity0.05×0.03×0.04×0.04×0.23×0.53×0.57×0.31×
Interest coverage70.55×889.45×67.79×46.05×19.95×55.94×0×241.95×
Dividend yield1.3%1.5%8.5%0.0%0.0%0.0%0.0%0.0%
Payout ratio21.6%30.6%136.8%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity18.9%14.1%16.1%16.2%15.3%6.4%9.3%11.3%
Return on invested capital19.0%13.3%15.0%15.4%12.6%2.7%5.7%8.7%
Return on assets14.2%10.5%12.1%12.6%9.9%3.5%5.2%7.5%
Free cash flow yield7.3%6.4%9.3%6.9%5.9%-5.1%-7.1%-11.5%
Earnings yield5.8%5.0%6.2%6.0%5.0%2.1%3.6%5.0%
Enterprise value$1.7B$1.4B$1.3B$1.4B$1.4B$1.3B$1B$744.7M
Net debt / EBITDA-0.38×-0.31×-0.15×-0.12×0.54×5.1×2.48×1.11×
Cash conversion cycle (days)-96-40-151510-1028-13