| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $664.41 | 35.91× | 35.29× | 6.4× | 27.77× | -39.0% | 30.1% | 21.1% | 17.8% | 98.3% | 67.9% | 4.2% | 0.3× | -0.63× | 0× | 0.74× | 0.0% | 8 | 8.08 | 3 | B+ | |
| $354.08 | -69.99× | 3.19× | 2.51× | 31.51× | -76.6% | 30.5% | 12.6% | -3.6% | -4.6% | 8.4% | 5.1% | 0.97× | 6.94× | 4.74× | 1.29× | 0.0% | 5 | 2.99 | 1 | C- | |
| $22.79 | -1.6× | 2.79× | 0.58× | -3.09× | -197.3% | 15.6% | -1.1% | -36.2% | -175.0% | -1.7% | 5.6% | 1.98× | -1.16× | -0.33× | 0.98× | 0.0% | 5 | 0.78 | 1 | C- | |
| $276.55 | 28.5× | 5.96× | 2.38× | 18.02× | -24.1% | 33.3% | 13.4% | 8.3% | 20.9% | 7.9% | 5.3% | 2.49× | 4.83× | 2.99× | 0.75× | 0.0% | 8 | 2.27 | 3 | B | |
| Peer median | — | -1.6× | 3.19× | 2.38× | 18.02× | -76.6% | 30.5% | 12.6% | -3.6% | -4.6% | 7.9% | 5.3% | 1.98× | 4.83× | 2.99× | 0.98× | 0.0% | 5 | 2.27 | 1 | — |



