Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-39.0%
$397.62
vs $651.41 price
Levered DCF
$600.05
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
8.08
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E35.91×25.44×33.32×28.06×43.01×34.2×30.13×25.82×
P/B35.29×12.46×16.85×17.8×8.19×6.16×4.15×3.19×
P/S6.4×4.88×4.99×4.71×6.83×5.36×3.5×2.67×
EV / EBITDA27.77×19.33×25.76×22.91×33.58×25.8×19.54×13.87×
Gross margin30.1%31.1%27.8%29.6%28.7%30.1%28.5%30.6%
Operating margin21.1%21.2%17.9%19.1%17.4%18.0%14.8%14.3%
Net margin17.8%19.2%15.0%16.8%15.9%15.7%11.7%10.4%
Current ratio0.74×0.93×0.64×0.42×1.24×1.08×0.92×0.69×
Debt / equity0.3×0.18×0.29×0.54×0.15×0.16×0.08×0.14×
Interest coverage0×0×690.22×95.94×1,891.57×0×81.16×12.39×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity98.3%49.0%50.6%63.5%19.1%18.0%13.8%12.4%
Return on invested capital67.9%37.2%37.6%39.1%16.0%14.9%12.6%11.0%
Return on assets22.8%19.2%17.1%18.1%11.0%10.5%8.8%7.6%
Free cash flow yield4.2%5.6%4.2%5.1%3.0%4.6%6.1%7.5%
Earnings yield2.8%3.9%3.0%3.6%2.3%2.9%3.3%3.9%
Enterprise value$15.8B$9.8B$9.3B$7.1B$7.5B$4.8B$2.9B$1.9B
Net debt / EBITDA-0.63×-1.03×-0.22×0.58×-1.41×-0.79×-0.5×0.42×
Cash conversion cycle (days)5243495248485357