Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MEKKO.HEthis companyMarimekko Oyj	€9.63	21.57×	7.07×	2.77×	12.76×	139.6%	60.5%	16.8%	12.9%	32.8%	24.4%	6.0%	0.69×	0.35×	16.74×	2.71×	5.0%	6	7.81	4	A-
LINDEX.HELindex Group Oyj	€2.49	15.44×	0.89×	0.42×	5.31×	539.0%	24.7%	8.0%	2.8%	5.8%	5.6%	2.1%	1.5×	3.05×	1.68×	0.96×	0.0%	7	1.58	3	B+
SAGCV.HESaga Furs Oyj	€15.50	9.85×	0.39×	0.82×	-1.68×	220.8%	-0.8%	3.3%	8.4%	3.9%	1.0%	34.9%	0.16×	-5.16×	1.24×	3.49×	7.2%	5	2.8	5	A+
SPINN.HESpinnova Oy	€0.42	-0.59×	0.79×	70.39×	-3.61×	-190.9%	-2356.1%	-3971.5%	-11829.7%	-133.2%	-22.7%	-50.6%	0.86×	-1.58×	-29.7×	8.88×	0.0%	2	-2.28	1	C-
Peer median	—	9.85×	0.79×	0.82×	-1.68×	220.8%	-0.8%	3.3%	2.8%	3.9%	1.0%	2.1%	0.86×	-1.58×	1.24×	3.49×	0.0%	5	1.58	3	—