Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
METSO.HEthis companyMetso Oyj	€17.45	29.37×	4.66×	2.37×	14.52×	-69.0%	32.0%	14.0%	8.1%	15.9%	12.2%	5.1%	0.6×	1.18×	6.87×	1.48×	2.5%	6	3.38	3	B
ATCO-A.STAtlas Copco AB	SEK 187.70	30.58×	7.34×	4.8×	18.97×	-56.1%	42.9%	20.6%	15.7%	24.0%	17.8%	3.5%	0.32×	0.44×	78.42×	1.55×	1.8%	4	6.15	3	B+
HIAB.HEHIAB Oyj	€49.80	19.42×	3.15×	2.05×	10.79×	-36.8%	30.1%	13.3%	10.5%	16.2%	12.0%	5.4%	0.25×	-0.76×	14.22×	2.12×	5.6%	6	2.66	3	B
KALMAR.HEKalmar Oyj	€37.90	15.9×	3.62×	1.49×	9.73×	20.8%	26.2%	12.6%	9.4%	22.8%	15.1%	5.5%	0.51×	0.32×	13.19×	1.72×	2.5%	7	3.39	4	A
KCR.HEKonecranes Plc	€28.90	18.63×	3.56×	1.78×	10.17×	57.0%	23.7%	13.2%	9.5%	19.2%	14.5%	7.0%	0.23×	-0.23×	8.67×	1.45×	1.8%	5	3.46	4	A+
RAUTE.HERaute Oyj	€13.70	7.12×	1.64×	0.52×	2.45×	-71.6%	55.2%	11.8%	7.4%	23.5%	24.6%	-12.0%	0.12×	-1.45×	17.6×	1.8×	3.7%	3	3.93	2	C+
Peer median	—	18.63×	3.56×	1.78×	10.17×	-36.8%	30.1%	13.2%	9.5%	22.8%	15.1%	5.4%	0.25×	-0.23×	14.22×	1.72×	2.5%	5	3.46	3	—