| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹131.34 | 14.86× | 1.54× | 1.15× | 7.55× | 47.3% | 16.0% | 8.2% | 7.7% | 10.4% | 8.5% | 6.7% | 0.01× | -2.95× | 30.9× | 5.63× | 0.7% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹105.29 | 13.84× | 0.65× | 0.41× | 6.85× | 48.7% | 17.0% | 3.7% | 3.0% | 4.7% | 3.6% | 22.2% | 0.22× | -0.24× | 3.08× | 2.52× | 2.1% | 3 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹383.35 | 10.7× | 1.87× | 0.87× | 6.3× | -9.4% | 29.1% | 10.4% | 8.1% | 17.5% | 14.3% | 11.5% | 0.16× | 0.03× | 19.65× | 3.66× | 2.4% | 5 | 6.31 | 5 | A+ | |
| Peer median | — | 12.27× | 1.26× | 0.64× | 6.57× | 19.7% | 23.0% | 7.1% | 5.6% | 11.1% | 8.9% | 16.8% | 0.19× | -0.1× | 11.36× | 3.09× | 2.3% | 4 | 6.31 | 4 | — |


