Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+47.3%
₹200.74
vs ₹136.29 price
Levered DCF
₹197.10
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E14.86×19.45×19.81×12.53×9.78×9.67×-0.44×26.72×
P/B1.54×2.16×2.45×1.09×1.49×0.6×0.22×0.38×
P/S1.15×1.3×1.4×0.62×0.87×0.29×0.1×0.25×
EV / EBITDA7.55×11.63×12.69×5.47×4.96×2.46×-0.31×8.72×
Gross margin16.0%12.5%15.8%15.6%18.9%18.5%16.6%20.5%
Operating margin8.2%21.8%15.2%6.9%5.4%4.7%-0.8%1.3%
Net margin7.7%6.6%7.1%6.2%11.1%3.8%-23.5%0.9%
Current ratio5.63×4.68×4.65×4.22×3.49×2.64×3.04×3.64×
Debt / equity0.01×0.03×0.01×0.03×0.04×0.19×0.13×0×
Interest coverage30.9×85.66×66.01×22.87×17.4×8.22×-1×3.75×
Dividend yield0.7%0.4%0.5%1.2%0.0%0.0%10.9%4.2%
Payout ratio9.8%8.6%9.0%12.1%0.0%0.3%-4.8%113.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.4%11.0%12.4%10.9%19.0%7.8%-50.0%1.4%
Return on invested capital8.5%28.1%21.0%9.2%7.5%5.4%-1.4%1.1%
Return on assets8.5%8.9%9.9%8.6%14.5%5.3%-35.1%1.1%
Free cash flow yield6.7%4.2%3.9%5.5%7.9%39.3%44.5%-19.0%
Earnings yield6.7%5.1%5.0%10.0%12.8%12.9%-226.3%3.7%
Enterprise value₹3.4B₹5B₹4.9B₹1.7B₹2.2B₹595M₹168.3M₹632.5M
Net debt / EBITDA-2.95×-1.46×-1.23×-1.14×-0.96×-1.02×0.22×-1.4×
Cash conversion cycle (days)8067717262708168