| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹25.97 | -10.64× | 3.34× | 1.2× | -16.11× | -101.7% | 3.8% | -8.4% | -11.3% | -31.4% | -17.1% | -17.2% | 0.33× | -0.78× | -3.38× | 1.78× | 0.0% | 1 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹239.83 | 6.34× | 0.58× | 0.71× | 4.98× | -24.0% | 19.7% | 10.6% | 11.2% | 9.1% | 5.9% | 3.9% | 0.04× | 0.31× | 9.52× | 2.04× | 0.5% | 5 | 2.88 | 3 | B | |
| ₹1,049.80 | 33.28× | 8.9× | 2.76× | 22.68× | -134.1% | 18.6% | 11.2% | 8.3% | 26.7% | 19.4% | -1.5% | 0.38× | 0.87× | 11.01× | 2.12× | 0.0% | 5 | 10.55 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹198.53 | 10.94× | 0.42× | 0.12× | 6.93× | -345.1% | 12.6% | 2.8% | 1.1% | 3.8% | 4.2% | 23.4% | 1.24× | 5.18× | 1.02× | 1.07× | 0.0% | 4 | 1.68 | 2 | C+ | |
| Peer median | — | 10.94× | 0.58× | 0.71× | 6.93× | -134.1% | 18.6% | 10.6% | 8.3% | 9.1% | 5.9% | 3.9% | 0.38× | 0.87× | 9.52× | 2.04× | 0.0% | 5 | 2.88 | 3 | — |



