Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-101.7%
-₹0.44
vs ₹26.35 price
Levered DCF
-₹7.53
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-10.64×-117.1×-7.4×-21.76×-21.9×163.4×-7.9×-119.47×
P/B3.34×2.14×3.58×1.42×2.16×1.38×0.41×2.24×
P/S1.2×0.36×0.48×0.24×0.37×0.4×0.15×0.81×
EV / EBITDA-16.11×20.17×-13.78×46.79×282.12×17.75×23.78×37.13×
Gross margin3.8%19.7%8.5%13.6%12.0%15.9%23.6%26.1%
Operating margin-8.4%0.2%-5.5%-0.2%-0.8%0.9%0.4%1.3%
Net margin-11.3%-0.3%-6.4%-1.1%-1.7%0.2%-1.9%-0.7%
Current ratio1.78×1.1×1.04×1.22×1.2×1.28×1.27×1.41×
Debt / equity0.33×0.81×0.81×0.43×0.34×0.38×0.36×0.3×
Interest coverage-3.38×0.11×-3.54×-0.24×-0.71×0.48×0.2×0.56×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%-5.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-31.4%-1.8%-48.4%-6.5%-9.9%0.8%-5.2%-1.9%
Return on invested capital-17.1%0.7%-22.2%-0.9%-3.6%2.2%0.8%2.7%
Return on assets-14.3%-0.4%-10.9%-2.4%-2.8%0.3%-2.0%-0.9%
Free cash flow yield-17.2%11.1%-1.5%-3.4%3.5%3.1%-6.0%-3.6%
Earnings yield-9.4%-0.9%-13.5%-4.6%-4.6%0.6%-12.6%-0.8%
Enterprise value₹8.4B₹3.5B₹5.6B₹3.5B₹5B₹3.9B₹1.7B₹5.9B
Net debt / EBITDA-0.78×4.55×-2.44×10.43×35.18×3.55×10.98×3.95×
Cash conversion cycle (days)79404152477911497