| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹52.51 | 8.15× | 1.37× | 1.68× | 5.83× | 102.8% | 49.6% | 24.9% | 20.6% | 16.8% | 14.9% | 3.0% | 0.01× | 0.01× | 149.07× | 22.06× | 0.0% | 3 | — | 3 | B | |
| ₹68.00 | -2.21× | 0.84× | 1.27× | -18.53× | -262.0% | 22.3% | -37.9% | -57.4% | -38.0% | -7.9% | -81.2% | 2.13× | -13.12× | -1,167.08× | 2.5× | 0.0% | 2 | — | 2 | C | |
| ₹58.50 | 15.56× | 0.48× | 0.63× | 7.66× | 34.9% | 55.4% | -0.6% | 4.1% | 3.1% | -0.3% | 8.7% | 0.06× | 0.89× | -0.81× | 1.88× | 0.0% | 2 | — | 2 | C+ | |
| ₹155.10 | 24.79× | 0.59× | 0.35× | 7.52× | 277.0% | 32.4% | 1.5% | 1.4% | 2.4% | 1.3% | 35.1% | 0.46× | 3.26× | 0.73× | 1.45× | 0.0% | 6 | 1.71 | 3 | B+ | |
| ₹1.15 | 4.19× | 1.78× | 0.32× | 4.95× | -246.4% | 12.7% | 2.2% | 7.7% | 42.5% | 2.3% | -14.2% | 2.9× | 3.07× | 0.46× | 1.16× | 0.0% | 4 | — | 2 | C+ | |
| ₹242.25 | 3.15× | 0.49× | 0.13× | 6.14× | 417.0% | 47.1% | 6.8% | 4.0% | 15.5% | 6.1% | -51.4% | 2.16× | 5× | 3.4× | 1.37× | 0.0% | 3 | — | 3 | B- | |
| Peer median | — | 4.19× | 0.59× | 0.35× | 6.14× | 34.9% | 32.4% | 1.5% | 4.0% | 3.1% | 1.3% | -14.2% | 2.13× | 3.07× | 0.46× | 1.45× | 0.0% | 3 | 1.71 | 2 | — |





