Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+102.8%
₹103.90
vs ₹51.23 price
Levered DCF
₹31.31
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.15×17.16×19.53×13.1×18.52×3.06×6.96×20.87×
P/B1.37×3.08×3.56×3.15×4.7×0.63×0.55×0.41×
P/S1.68×3.33×3.26×2.1×3.37×0.43×0.28×0.37×
EV / EBITDA5.83×11.69×13.97×9.3×13.24×1.69×4.76×7.55×
Gross margin49.6%45.9%34.7%34.6%39.8%36.6%27.9%14.0%
Operating margin24.9%25.6%21.9%21.1%24.0%18.3%5.3%0.2%
Net margin20.6%19.2%16.7%16.0%18.2%14.0%4.1%1.8%
Current ratio22.06×30.26×36.63×6.32×7.17×7.13×3.09×4.97×
Debt / equity0.01×0.01×0.01×0.04×0.08×0.07×0.28×0.15×
Interest coverage149.07×242.71×82.33×106.75×50.66×22.28×6.03×0.14×
Dividend yield0.0%0.6%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%11.1%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity16.8%17.7%18.2%24.1%25.4%20.5%7.9%2.0%
Return on invested capital14.9%17.1%17.6%22.7%23.1%18.6%4.8%0.1%
Return on assets15.9%17.2%17.8%20.8%22.4%18.0%5.1%1.6%
Free cash flow yield3.0%1.6%5.1%1.7%-0.1%10.5%-5.8%-0.7%
Earnings yield12.3%5.8%5.1%7.6%5.4%32.6%14.4%4.9%
Enterprise value₹1.6B₹3.1B₹3B₹2.1B₹2.4B₹205.8M₹230.2M₹137M
Net debt / EBITDA0.01×-0.13×-0.06×-0.29×-0.2×-0.33×1.65×1.98×
Cash conversion cycle (days)45521392124230129153284