| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹995.95 | 27.11× | 2.54× | 15.14× | 21.39× | 49.4% | 90.9% | 71.6% | 55.9% | 9.4% | 9.7% | -10.6% | 0× | -0.05× | 0× | 3.84× | 0.0% | 7 | 130.56 | 1 | C- | |
| ₹113.72 | 9.35× | 1.82× | 1.15× | 28.19× | 385.0% | 50.6% | 17.5% | 12.4% | 19.5% | 2.4% | 38.0% | 7× | 22.15× | 0.6× | 1.12× | 0.0% | 2 | 0.39 | 3 | B | |
| ₹140.84 | 12× | 2.63× | 3.68× | 5.16× | 107.0% | 80.5% | 41.2% | 30.7% | 21.9% | 16.2% | 5.1% | 0.01× | -2.64× | 10.92× | 74.93× | 0.8% | — | — | 1 | C- | |
| ₹0.89 | 22.43× | 0.31× | 1.99× | 21.29× | 135.8% | 64.5% | 24.8% | 8.9% | 1.4% | 2.4% | 15.0% | 0.13× | 5.69× | 0× | 3.87× | 0.0% | 4 | — | 2 | C+ | |
| ₹48.25 | 4× | 0.62× | 1.39× | -2.51× | 274.1% | 57.2% | 24.0% | 34.6% | 15.4% | 8.7% | 13.6% | 0.01× | -5.74× | 14.19× | 1.33× | 4.9% | 4 | — | 3 | B | |
| ₹17.43 | -15.06× | 0.69× | 2.05× | -21.85× | -59.9% | 89.6% | -13.7% | -13.6% | -4.6% | -3.1% | -8.4% | 0.11× | -2.65× | -5.56× | 0× | 0.0% | 3 | 1.98 | 2 | C+ | |
| Peer median | — | 9.35× | 0.69× | 1.99× | 5.16× | 135.8% | 64.5% | 24.0% | 12.4% | 15.4% | 2.4% | 13.6% | 0.11× | -2.64× | 0.6× | 1.33× | 0.0% | 4 | 1.19 | 2 | — |





