Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+49.4%
₹1,434.04
vs ₹959.90 price
Levered DCF
₹481.13
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
130.56
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E27.11×57.62×28.45×23.56×48.26×2.66×-4.41×-126×
P/B2.54×5.31×6.42×12.11×14.24×0.65×0.77×0.71×
P/S15.14×30.44×21.43×37.56×18.34×1.03×3.05×5.71×
EV / EBITDA21.39×49.58×16.49×33.18×49.06×3.12×-3.17×-71.21×
Gross margin90.9%77.2%81.8%57.6%37.1%30.3%-4.3%34.7%
Operating margin71.6%59.2%113.8%206.7%37.3%32.2%-72.2%-8.6%
Net margin55.9%52.8%75.3%159.4%38.0%38.8%-69.2%-4.6%
Current ratio3.84×5.9×3.41×0.3×798.87×17.79×91.39×27.62×
Debt / equity0×0×0×15.63×0×0×0×0×
Interest coverage0×0×5.6×1,218.31×0×0×0×0×
Dividend yield0.0%0.1%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.9%4.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity9.4%9.2%22.6%51.4%29.5%24.4%-17.6%-0.6%
Return on invested capital9.7%6.3%20.7%49.9%21.6%16.4%-17.9%-1.1%
Return on assets9.2%6.7%16.2%5.0%29.5%22.7%-17.0%-0.6%
Free cash flow yield-10.6%6.1%2.2%11.3%-2.4%-74.8%-60.6%-13.0%
Earnings yield3.7%1.7%3.5%4.2%2.1%37.6%-22.7%-0.8%
Enterprise value₹2.9B₹5.5B₹5.7B₹8.8B₹2.2B₹70.1M₹48.5M₹68.5M
Net debt / EBITDA-0.05×-0.05×-0.9×18.69×-0.01×-0.07×1.08×1.83×
Cash conversion cycle (days)64020061002833,558