| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.13 | -4.2× | -4.22× | 52.98× | -7.26× | -122.8% | -642.9% | -1601.1% | -1260.0% | 100.5% | 576.1% | 0.0% | -0.83× | -1.15× | -684.78× | 0.31× | 0.0% | — | — | — | — | |
| €1.63 | -120.44× | 1.39× | 0.61× | 10.19× | 61.9% | 79.5% | -6.2% | -0.5% | -1.2% | -0.5% | 3.4% | 0.52× | 1.69× | -6.26× | 1.18× | 0.0% | 4 | 0.64 | 2 | C | |
| €0.19 | -2.82× | 1.8× | 4.42× | -8.25× | -3129.2% | 1.9% | -78.5% | -158.2% | -64.4% | -27.6% | -30.3% | 0.14× | -0.02× | -21.43× | 1.93× | 0.0% | 5 | 0.9 | 2 | C+ | |
| €9.60 | -128.91× | 5.43× | 0.7× | 11.78× | -44.5% | 15.3% | 4.9% | -0.2% | -1.4% | 10.7% | 1.5% | 2.06× | 2.37× | 4.12× | 0.9× | 0.7% | 5 | 1.88 | 2 | C | |
| €13.40 | 13.97× | 1.27× | 0.45× | 6.58× | 701.7% | 25.0% | 4.7% | 3.2% | 9.1% | 8.1% | 4.7% | 0.22× | -0.27× | 13.82× | 1.77× | 2.3% | 8 | 2.48 | 4 | A | |
| €7.45 | 8.84× | 0.4× | 1.01× | 5.29× | 424.0% | 21.5% | 8.6% | 11.4% | 4.6% | 2.9% | 4.0% | 0.16× | -0.75× | 21.72× | 5.29× | 0.0% | 4 | 1.75 | 4 | A | |
| Peer median | — | -2.82× | 1.39× | 0.7× | 6.58× | 61.9% | 21.5% | 4.7% | -0.2% | -1.2% | 2.9% | 3.4% | 0.22× | -0.02× | 4.12× | 1.77× | 0.0% | 5 | 1.75 | 2 | — |





