Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-122.8%
-€0.03
vs €0.15 price
Levered DCF
-€0.02
After debt service
Piotroski score
—
Altman Z-score
—
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2024FY2023FY2022FY2021FY2020FY2019FY2017FY2016
P/E-4.2×-2.03×-2.09×-3.14×-7.2×-1.55×0×-1,421.7×
P/B-4.22×1,149.18×-1.18×-5.02×15.59×-3.35×0×85.62×
P/S52.98×15.73×77.74×47.74×26.16×167.29×0×0×
EV / EBITDA-7.26×-3.23×-4.51×-6.41×-9.75×-1.95×0×-2,145.6×
Gross margin-642.9%-30.5%-252.9%-1650.3%-613.6%-3623.8%0.0%0.0%
Operating margin-1601.1%-627.1%-3372.6%-1699.1%-627.4%-15683.0%0.0%0.0%
Net margin-1260.0%-774.8%-3682.1%-1512.4%-372.5%-10868.3%0.0%0.0%
Current ratio0.31×1.26×0.4×0.54×1.35×0.73×0×1.44×
Debt / equity-0.83×112.57×-0.37×-2.71×1.24×-0.36×0×0.38×
Interest coverage-684.78×-415.89×-159.36×-128.6×-157.33×-267.38×0×-3.66×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2024FY2023FY2022FY2021FY2020FY2019FY2017FY2016
Return on equity100.5%-56612.5%55.8%158.9%-222.0%217.8%0.0%-6.0%
Return on invested capital576.1%-403.4%68.6%-104.8%-97.1%-1624.9%0.0%-3.4%
Return on assets-134.7%-230.5%-49.2%-59.5%-37.4%-126.1%0.0%-3.6%
Free cash flow yield0.0%0.0%28.7%31.0%16.3%44.5%0.0%0.0%
Earnings yield-23.8%-49.3%-47.4%-31.7%-14.2%-65.0%0.0%-0.1%
Enterprise value€3.3M€3.8M€2.2M€4.8M€5.6M€2.3M€0€33.6M
Net debt / EBITDA-1.15×-0.19×-1×-2.18×0.39×-0.1×0×-9.51×
Cash conversion cycle (days)1,5051997,3412,049707790-23