Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MLWEA.PAthis companyWeaccess Group, S.A.	€1.30	-113.77×	2.39×	3.01×	7.52×	54.4%	-14.0%	-17.7%	-2.6%	-2.1%	-2.8%	0.0%	0.7×	0.88×	-11.28×	2.56×	0.0%	5	1.92	1	C-
ALALINV.PAInvibes Advertising N.V.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ALKLA.PAKlarsen	€0.42	-1.64×	-17.65×	0.65×	-3.89×	-292.4%	63.8%	-20.3%	-39.9%	1087.0%	-77.0%	-6.2%	-0.59×	-0.1×	-14.52×	0.52×	0.0%	3	-0.72	2	C
ALSRS.PASirius Media	€0.32	-0×	-0.07×	1.15×	-3.69×	-4137.6%	-2964.3%	-3253.5%	-23158.9%	1385.5%	-82.6%	-23172.2%	-3.66×	-3.58×	-0.12×	0.3×	0.0%	5	1.57	2	C
ALWIT.PAWitbe S.A.	€4.13	-8.47×	1.1×	0.3×	2.06×	-193.5%	25.9%	-2.5%	-3.5%	-12.6%	-1.2%	14.5%	0.51×	0.49×	-1.16×	1.97×	0.0%	9	2.92	4	A-
MLIML.PAImAlliance S.A.	€0.36	-8.89×	-4.54×	0.6×	-11.95×	-218.3%	-3.6%	-6.1%	-6.8%	51.1%	118.0%	0.0%	-0.61×	-1.06×	-144.75×	0.4×	0.0%	—	—	—	—
Peer median	—	-5.05×	-2.31×	0.63×	-3.79×	-255.3%	11.1%	-13.2%	-23.3%	569.0%	-39.1%	-3.1%	-0.6×	-0.58×	-7.84×	0.46×	0.0%	5	1.57	2	—